Business Combinations and Consolidated ReportingIntroductionA corporate group may operate economically as one enterprise while retaining several legal entities. Separate financial statements reflect each entity individually; consolidated financial statements present the parent and its subsidiaries as a single economic entity. Achieving this requires more than adding balances. The accountant must identify control, measure acquired assets and liabilities, account for goodwill and non-controlling interests, and eliminate transactions within the group. The principal IFRS requirements are found in IFRS 3 Business Combinations, IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements, IAS 28 Investments in Associates and Joint Ventures, and related standards. This chapter applies those requirements to acquisitions, subsidiaries, associates, joint arrangements and changes in ownership. Learning ObjectivesAfter studying this chapter, students should be able to: - distinguish a business combination from an asset acquisition;
- apply the acquisition method and calculate goodwill or a bargain purchase gain;
- explain and apply alternative permitted measurements of non-controlling interests;
- prepare fundamental consolidation adjustments and intragroup eliminations;
- account for associates and joint arrangements;
- account for ownership changes with and without loss of control;
- evaluate reporting judgments, governance risks and professional implications.
1. Reporting Boundaries and Forms of InvestmentThe accounting method depends on the investor’s relationship with the investee. | Relationship | Central criterion | Accounting in consolidated statements |
|---|
| Subsidiary | Control | Full consolidation | | Associate | Significant influence | Equity method | | Joint operation | Rights to assets and obligations for liabilities | Recognize the operator’s assets, liabilities, revenue and expenses | | Joint venture | Rights to net assets | Equity method | | Passive financial investment | Neither control nor significant influence | IFRS 9 measurement |
1.1 ControlUnder IFRS 10, an investor controls an investee when all three elements are present: - power over the investee;
- exposure, or rights, to variable returns from involvement with the investee; and
- the practical ability to use power to affect those returns.
Power arises from substantive rights that direct the activities significantly affecting returns—the relevant activities. Voting rights are important but are not conclusive. Control can exist with less than 50% of voting rights where other holdings are widely dispersed or contractual arrangements confer power. Conversely, majority voting rights may not establish control if they are not substantive. Potential voting rights are considered when substantive, including whether the holder has the practical ability to exercise them when decisions must be made. Protective rights, such as a lender’s right to restrict exceptional borrowing, do not normally provide power. 1.2 Significant influenceSignificant influence is the power to participate in financial and operating policy decisions without controlling or jointly controlling them. A holding of 20% or more of voting power creates a rebuttable presumption of significant influence. Board representation, participation in policy decisions, material transactions and interchange of managerial personnel may also provide evidence. 1.3 Joint controlJoint control is the contractually agreed sharing of control of an arrangement. It exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. This definition distinguishes joint control from mere cooperation or collective influence. 2. Is the Acquired Set a Business?IFRS 3 applies when an acquirer obtains control of a business. A business consists of inputs and substantive processes that together significantly contribute to the ability to create outputs. Outputs need not exist at the acquisition date, but a substantive process must be present. If the acquired set is not a business, the transaction is an asset acquisition. This distinction has major consequences: | Matter | Business combination | Asset acquisition |
|---|
| Method | Acquisition method | Allocate cost to individual assets and liabilities | | Goodwill | May be recognized | Not recognized | | Acquisition-related costs | Usually expensed | Generally included in asset cost | | Deferred tax exceptions | IFRS 3 requirements apply | Different initial-recognition consequences may arise |
Combinations of entities under common control are outside the scope of IFRS 3. IFRS does not prescribe one comprehensive accounting method for such transactions, so an accounting policy must be selected under IAS 8 and applied consistently. 3. The Acquisition MethodThe acquisition method has four main stages: - identify the acquirer;
- determine the acquisition date;
- recognize and measure identifiable assets acquired, liabilities assumed and any qualifying non-controlling interest;
- recognize goodwill or a bargain purchase gain.
The acquisition date is the date on which control passes to the acquirer. It determines fair values, the commencement of consolidation and the division between pre-acquisition and post-acquisition results. 3.1 Identifiable assets and liabilitiesIdentifiable assets acquired and liabilities assumed are generally measured at acquisition-date fair value. Recognition may include assets that the acquiree had not previously recognized, such as customer relationships, brands, patents or favorable contracts, provided they satisfy the relevant identifiability criteria. An intangible asset is identifiable when it is separable or arises from contractual or other legal rights. Recognition separately from goodwill improves transparency because finite-life intangible assets are subsequently amortized, whereas goodwill is not. Some items follow specified exceptions. Examples include deferred tax, employee benefits, leases, share-based payments and assets held for sale. Contingent liabilities may be recognized in a business combination where a present obligation exists and fair value can be measured reliably, even when an outflow is not probable under the normal IAS 37 recognition test. 3.2 Consideration transferredConsideration transferred is measured at acquisition-date fair value and may include cash, other assets, equity instruments and contingent consideration. Acquisition-related professional fees, such as legal and valuation fees, are normally expensed as incurred. Costs of issuing debt or equity are accounted for under the standards governing those instruments. Liability-classified contingent consideration is subsequently remeasured, with changes generally recognized in profit or loss unless another standard requires different treatment. Equity-classified contingent consideration is not subsequently remeasured. 4. Goodwill and Bargain PurchasesThe general goodwill formula is: G = C + N + P − F where: - G = goodwill;
- C = acquisition-date fair value of consideration transferred;
- N = amount recognized for non-controlling interests;
- P = acquisition-date fair value of any previously held equity interest;
- F = acquisition-date fair value of identifiable net assets acquired.
All amounts must be expressed in the same currency units. Importantly, N is the amount of NCI measured using the applicable permitted basis; it is not necessarily fair value. If C + N + P > F, the difference is goodwill. If C + N + P < F, the acquirer first reassesses identification and measurement. Any confirmed excess of net assets over the acquisition amount is recognized immediately in profit or loss as a bargain purchase gain. Goodwill represents future economic benefits from assets that cannot be individually identified and separately recognized. It may reflect synergies, workforce expertise, market access and going-concern value. Goodwill is not amortized under IFRS. It is allocated to cash-generating units expected to benefit from the combination and tested for impairment under IAS 36. Worked Example 1: Goodwill using proportionate NCIA Ltd acquires 80% of B Ltd for CU800. The fair value of B’s identifiable net assets is CU900. There is no previously held interest. The remaining shares are qualifying present ownership interests that entitle holders to a proportionate share of net assets on liquidation. A Ltd elects proportionate measurement. N = 20% × CU900 = CU180 G = CU800 + CU180 − CU900 = CU80 Goodwill is CU80. Because proportionate NCI excludes the NCI share of goodwill, this approach is often called partial-goodwill measurement. 4.1 Measurement of non-controlling interestsFor each business combination, qualifying present ownership interests that entitle their holders to a proportionate share of the entity’s net assets on liquidation may generally be measured either: - at fair value; or
- at the proportionate share of the acquiree’s identifiable net assets.
The proportionate option is not available for every form of NCI. Other NCI components, such as some options or instruments without a present proportionate ownership entitlement, are measured according to fair value or the applicable IFRS requirement. Fair-value measurement includes goodwill attributable to NCI and is commonly called the full-goodwill method. Worked Example 2: Full goodwillAssume A Ltd pays CU760 for 80% of C Ltd. The fair value of identifiable net assets is CU900 and the fair value of NCI is CU190. G = CU760 + CU190 − CU900 = CU50 Goodwill of CU50 includes amounts attributable to both the parent and NCI. 4.2 Step acquisitionsWhen control is achieved in stages, the acquirer remeasures its previously held interest to acquisition-date fair value. The resulting gain or loss is recognized in profit or loss, together with any treatment of related accumulated OCI required as if the old interest had been disposed of directly. 5. Consolidation after AcquisitionConsolidation combines like items of the parent and subsidiaries line by line. The investment recorded in the parent’s separate financial statements is eliminated against the parent’s interest in the subsidiary’s acquisition-date equity. Consolidated statements then include: - 100% of the subsidiary’s assets and liabilities;
- 100% of its post-acquisition income and expenses;
- separate attribution of profit, OCI and equity to owners of the parent and NCI.
NCI is presented within equity, separately from equity attributable to owners of the parent. A subsidiary’s results enter consolidation from the date control is obtained and cease when control is lost. Group entities should use uniform accounting policies for similar transactions. Reporting dates should normally coincide; where impracticable, adjusted financial information may be used within the maximum time difference permitted by IFRS 10. 5.1 Post-acquisition fair-value adjustmentsAcquisition-date fair-value uplifts affect later consolidated results. For example, an uplift on depreciable equipment creates additional depreciation. An inventory uplift becomes an additional expense when the inventory is sold. A finite-life customer relationship produces amortization. These adjustments are required even though they may not appear in the subsidiary’s own ledger. 5.2 A simplified NCI movement scheduleWhere full-goodwill measurement is used, a simplified post-acquisition schedule is: NCIclose = NCIacq + SP + SOCI − D − I ± O where: - NCIclose = closing carrying amount of NCI;
- NCIacq = NCI recognized at acquisition;
- SP = NCI share of post-acquisition profit or loss;
- SOCI = NCI share of post-acquisition OCI;
- D = distributions paid to NCI;
- I = impairment or other losses attributable to NCI;
- O = applicable ownership-change adjustments.
The schedule is illustrative and must be adapted for items governed by specific standards. Under proportionate NCI measurement, goodwill impairment is not allocated to an unrecognized NCI share of goodwill. 6. Intragroup Transactions and BalancesBecause a group is presented as one economic entity, transactions among group members cannot generate consolidated assets, liabilities, revenue or profit merely through internal transfer. Required eliminations include: - intragroup receivables and payables;
- intragroup loans and interest;
- intragroup sales and purchases;
- intragroup dividends;
- unrealized profits or losses in inventory and non-current assets.
6.1 Unrealized profit in inventoryIf inventory is sold within the group and remains unsold externally at year-end, the internal profit is unrealized from the group’s perspective. URP = Q × (T − K) where: - URP = unrealized profit;
- Q = proportion of transferred goods still held within the group;
- T = intragroup transfer price;
- K = original cost to the group.
Worked Example 3: Inventory eliminationParent P sells goods costing CU100,000 to Subsidiary S for CU125,000. At year-end, 40% remains in S’s inventory. URP = 40% × (CU125,000 − CU100,000) = CU10,000 Consolidated inventory and consolidated profit are reduced by CU10,000. The CU125,000 sale and purchase are eliminated in full. The tax consequences of the elimination must also be evaluated, commonly producing a deferred tax adjustment. For a downstream sale from parent to subsidiary, the profit adjustment is attributed to the parent. For an upstream sale from subsidiary to parent, the reduction affects the subsidiary’s profit and therefore the allocation between parent and NCI. Unrealized losses are also eliminated unless they provide evidence of impairment. An internal transfer cannot conceal a genuine decline in recoverable amount or net realizable value. 6.2 Transfers of depreciable assetsWhen one group entity sells equipment to another at a profit, the gain is eliminated and the asset is restored to its carrying amount from the group’s perspective. Future depreciation is adjusted to the amount that would have arisen without the internal transfer. 7. Associates and the Equity MethodAn investment in an associate is initially recognized at cost. Subsequently, the carrying amount is increased or decreased by the investor’s share of the associate’s post-acquisition profit or loss and OCI, and reduced by dividends received. Iclose = Icost + sP + sOCI − D − Imp where: - Iclose = closing investment carrying amount;
- Icost = initial cost;
- s = investor’s ownership share, adjusted where necessary for substantive rights;
- P = associate’s relevant post-acquisition profit or loss;
- OCI = relevant post-acquisition OCI;
- D = dividends received;
- Imp = recognized impairment loss.
Goodwill relating to an associate is included within the investment balance rather than presented separately. The investor uses the associate’s financial statements adjusted for uniform policies, acquisition-date fair values and material intragroup transactions. For transactions between an investor and associate, unrealized gains or losses are eliminated only to the extent of the investor’s interest in the associate. Losses beyond the carrying amount are generally discontinued unless the investor has legal or constructive obligations or has made payments on the associate’s behalf. 8. Joint ArrangementsClassification depends on enforceable rights and obligations, not merely the legal label of the arrangement. 8.1 Joint operationsParties with joint control have rights to specific assets and obligations for liabilities. Each joint operator recognizes its assets, including its share of jointly held assets; its liabilities, including its share of jointly incurred liabilities; and its related revenue and expenses. 8.2 Joint venturesParties with joint control have rights to the net assets of the arrangement. A joint venturer applies the equity method under IAS 28. Proportionate consolidation is not permitted for a joint venture under IFRS. Assessment requires consideration of the arrangement’s legal form, contractual terms and other facts and circumstances. A separate vehicle does not automatically create a joint venture if contracts or commercial arrangements give the parties direct rights to assets and obligations for liabilities. 9. Changes in Group Ownership9.1 Ownership changes without loss of controlA purchase or sale of shares in an existing subsidiary that does not result in loss of control is an equity transaction. The carrying amounts attributable to parent and NCI are adjusted. The difference between the consideration and the NCI adjustment is recognized directly in parent equity. No new goodwill and no gain or loss in profit or loss arise. 9.2 Loss of controlWhen control is lost, the parent: - derecognizes the subsidiary’s assets, liabilities and goodwill;
- derecognizes the carrying amount of NCI;
- recognizes consideration received;
- recognizes any retained interest at fair value;
- recognizes the resulting gain or loss in profit or loss;
- accounts for accumulated OCI as required by the IFRS governing each item.
Ignoring related OCI for the moment, the disposal result is: Gain/Loss = R + V + N − A where: - R = fair value of consideration received;
- V = fair value of any retained interest;
- N = carrying amount of NCI derecognized;
- A = carrying amount of the former subsidiary’s net assets, including goodwill.
Worked Example 4: Loss of controlA parent sells a controlling interest for CU700 and retains an investment worth CU250. The carrying amount of the subsidiary’s net assets, including goodwill, is CU1,000, and NCI of CU180 is derecognized. Before considering OCI effects: Gain = CU700 + CU250 + CU180 − CU1,000 = CU130 Accumulated OCI must not be ignored. Amounts are treated as if the parent had directly disposed of the related assets or liabilities: - items requiring recycling are reclassified to profit or loss where applicable, such as relevant foreign-currency translation amounts under IAS 21;
- items that are not recycled may be transferred directly within equity, such as an applicable revaluation surplus transfer to retained earnings;
- cash-flow hedge reserves and other specialized items follow their governing standards and the status of the underlying transaction.
Thus, the final disposal gain reported in profit or loss may differ from the CU130 preliminary amount. If the retained interest becomes an associate or joint venture, its fair value at the loss-of-control date becomes the initial carrying amount for subsequent equity-method accounting. 10. Illustrative Integrated Case: Orion GroupThis fictional case integrates acquisition accounting and year-end consolidation. BackgroundOrion Ltd acquires 75% of Luna Ltd for cash consideration of CU1,150,000 on 1 January. The fair value of NCI is CU280,000. Luna’s identifiable assets have a fair value of CU1,900,000 and its liabilities have a fair value of CU600,000. Orion incurs acquisition advisory costs of CU25,000. During the year: - Luna earns adjusted post-acquisition profit of CU200,000 after acquisition-date fair-value depreciation and amortization;
- Luna reports OCI of CU20,000;
- Luna pays dividends of CU60,000;
- Orion sells inventory costing CU100,000 to Luna for CU140,000, and half remains unsold externally;
- goodwill is impaired by CU20,000;
- an intragroup receivable and payable of CU60,000 remain outstanding.
Problem and analysisIdentifiable net assets are: F = CU1,900,000 − CU600,000 = CU1,300,000 Goodwill under fair-value NCI measurement is: G = CU1,150,000 + CU280,000 − CU1,300,000 = CU130,000 The CU25,000 advisory cost is expensed and is not part of consideration or goodwill. The inventory profit is CU40,000, of which 50% remains unrealized: URP = 50% × CU40,000 = CU20,000 Because Orion made the downstream sale, the CU20,000 reduction is attributable to the parent rather than NCI. Under full-goodwill measurement, the CU20,000 impairment is allocated 75% to the parent and 25% to NCI: - parent: CU15,000;
- NCI: CU5,000.
NCI at year-end is: NCIclose = CU280,000 + CU50,000 + CU5,000 − CU15,000 − CU5,000 = CU315,000 Here CU50,000 is 25% of Luna’s profit, CU5,000 is 25% of OCI, CU15,000 is the NCI dividend, and CU5,000 is the NCI share of goodwill impairment. Consolidation solutionOrion should: - recognize goodwill of CU130,000 before impairment and CU110,000 after impairment;
- expense acquisition costs of CU25,000;
- include 100% of Luna’s adjusted income, assets and liabilities;
- eliminate the CU140,000 intragroup sale and purchase;
- reduce inventory and group profit by CU20,000;
- eliminate the CU60,000 receivable and payable;
- eliminate intragroup dividends;
- present closing NCI of CU315,000 within equity.
Outcome and learning pointsThe case demonstrates that ownership percentage does not determine the percentage of assets and liabilities consolidated: a controlled subsidiary is consolidated in full. Ownership percentage instead affects attribution between parent shareholders and NCI. It also shows why goodwill measurement, fair-value adjustments, impairment and transaction direction must be tracked separately. 11. Judgment, Governance and Reporting QualityBusiness combination accounting involves estimates that can materially affect earnings and financial position. High-risk areas include: - deciding whether control exists;
- distinguishing a business from an asset acquisition;
- valuing brands, customer relationships and contingent consideration;
- selecting assumptions for goodwill impairment tests;
- identifying complete intragroup transactions;
- determining whether contractual arrangements create joint control.
Management may have incentives to allocate more consideration to goodwill because goodwill is not amortized, whereas finite-life intangible assets reduce future profit through amortization. Overoptimistic cash-flow forecasts can delay impairment recognition. Audit committees should challenge valuation methods, discount rates, forecast growth, useful lives and sensitivity disclosures. Consolidation software can automate currency translation, intercompany matching and elimination entries. Artificial intelligence can identify unmatched balances or unusual transactions, but it cannot replace professional judgment about control, substantive rights or asset valuation. Data lineage, access controls, model validation and human review remain essential. Best practice includes maintaining an acquisition-date valuation file, a legal-entity ownership register, an intercompany reconciliation process, a goodwill register by cash-generating unit, and documented conclusions on control and joint control. Chapter SummaryConsolidated financial statements present a parent and its subsidiaries as one economic entity. Control requires power, exposure to variable returns and the ability to use power to affect those returns. A business combination is accounted for using the acquisition method, with identifiable net assets generally measured at acquisition-date fair value. Goodwill equals consideration transferred plus the recognized amount of NCI plus the fair value of any previously held interest, less identifiable net assets. Qualifying present ownership interests may be measured at fair value or, where permitted, at their proportionate share of identifiable net assets. Full consolidation requires uniform policies, post-acquisition fair-value adjustments, separate presentation of NCI and elimination of intragroup balances, transactions and unrealized profits. Associates and joint ventures use the equity method, whereas joint operators recognize their direct rights and obligations. Ownership changes without loss of control are equity transactions. On loss of control, assets, liabilities, goodwill and NCI are derecognized, any retained interest is measured at fair value, and accumulated OCI is reclassified or transferred as required by the applicable IFRS. Key TermsAcquisition date: The date on which the acquirer obtains control of the acquiree. Acquisition method: The IFRS 3 method for recognizing and measuring a business combination. Associate: An entity over which an investor has significant influence but not control or joint control. Bargain purchase: An acquisition in which identifiable net assets exceed consideration, recognized NCI and any previously held interest after reassessment. Business combination: A transaction or event in which an acquirer obtains control of one or more businesses. Control: Power over an investee, exposure to variable returns and the ability to use power to affect those returns. Equity method: Accounting under which an investment is adjusted for the investor’s share of post-acquisition results and OCI. Goodwill: Future economic benefits arising from assets that are not individually identifiable and separately recognized. Identifiable net assets: Recognized identifiable assets acquired less liabilities assumed. Joint control: Contractually agreed sharing of control requiring unanimous consent over relevant activities. Joint operation: A joint arrangement giving parties rights to assets and obligations for liabilities. Joint venture: A joint arrangement giving parties rights to net assets. Non-controlling interest: Equity in a subsidiary not attributable directly or indirectly to the parent. Other comprehensive income: Recognized income and expenses excluded from profit or loss under specific IFRS requirements. Protective rights: Rights designed to protect an interest without providing power over relevant activities. Relevant activities: Activities that significantly affect an investee’s returns. Significant influence: Power to participate in policy decisions without control or joint control. Subsidiary: An entity controlled by another entity. Unrealized profit: Internal profit not yet realized through a transaction with an external party. Review QuestionsShort Answer Questions- State the three elements required for control under IFRS 10.
- Distinguish full-goodwill measurement from proportionate NCI measurement.
- Why are intragroup receivables and payables eliminated?
- Define joint control.
- How are acquisition-related advisory costs normally accounted for?
Long Answer Questions- Explain the four stages of the acquisition method and the principal measurements made at the acquisition date.
- Discuss the recognition and subsequent treatment of goodwill, including impairment and allocation to cash-generating units.
- Explain consolidation procedures for intragroup inventory and non-current asset transfers.
- Compare accounting for subsidiaries, associates, joint operations and joint ventures.
- Explain the accounting consequences of losing control of a subsidiary, including the treatment of accumulated OCI.
Analytical / Application Questions- A company acquires 70% of an entity for CU840,000. Identifiable net assets have a fair value of CU1,100,000 and NCI has a fair value of CU330,000. Calculate goodwill and explain how the result would differ conceptually under proportionate NCI measurement.
- A subsidiary sells inventory costing CU240,000 to its parent for CU300,000. One-third remains unsold at year-end. Calculate the unrealized profit and explain its effect on NCI attribution.
- Analyze whether a 45% investor controls an investee when the remaining voting shares are widely dispersed and no other shareholder holds more than 2%. Identify the additional evidence required before reaching a conclusion.
Multiple Choice Questions with AnswersQuestion 1Which combination of conditions establishes control under IFRS 10? A. Legal ownership of more than 20% and board representation B. Power, exposure to variable returns, and ability to use power to affect those returns C. Unanimous consent and rights to net assets D. Economic dependence and material transactions Correct Answer: B. Power, exposure to variable returns, and ability to use power to affect those returns Question 2An acquirer pays CU800 for 80% of a business. Identifiable net assets have a fair value of CU900. Qualifying NCI is measured at its proportionate share. What is goodwill? A. CU20 B. CU80 C. CU100 D. CU180 Correct Answer: B. CU80 Question 3Which NCI may generally be measured at a proportionate share of identifiable net assets? A. Every instrument classified as NCI B. Only liability-classified NCI C. Qualifying present ownership interests entitling holders to a proportionate share of net assets on liquidation D. Only NCI arising in an associate Correct Answer: C. Qualifying present ownership interests entitling holders to a proportionate share of net assets on liquidation Question 4A parent sells inventory costing CU100,000 to its subsidiary for CU125,000. Forty per cent remains unsold outside the group. What unrealized profit must be eliminated? A. CU10,000 B. CU25,000 C. CU40,000 D. CU50,000 Correct Answer: A. CU10,000 Question 5How is a change in ownership interest that does not cause loss of control accounted for? A. As a new business combination B. As a gain or loss in profit or loss C. As an equity transaction D. By remeasuring all subsidiary assets to fair value Correct Answer: C. As an equity transaction Question 6On loss of control, proceeds are CU700, the fair value of a retained interest is CU250, NCI derecognized is CU180, and subsidiary net assets including goodwill are CU1,000. Ignoring OCI effects, what gain arises? A. CU50 B. CU130 C. CU230 D. CU430 Correct Answer: B. CU130 Question 7Which statement correctly defines joint control? A. Ownership of exactly half the voting rights B. Participation in decisions without contractual rights C. Contractually agreed sharing of control requiring unanimous consent for decisions about relevant activities D. The ability of any one party to direct relevant activities independently Correct Answer: C. Contractually agreed sharing of control requiring unanimous consent for decisions about relevant activities Question 8Which method is used for a joint venture in consolidated financial statements under IFRS? A. Full consolidation B. Proportionate consolidation C. Equity method D. Historical-cost consolidation Correct Answer: C. Equity method Question 9How are accumulated OCI amounts treated when control of a subsidiary is lost? A. They are always retained unchanged in group equity B. They are always transferred to goodwill C. They are reclassified to profit or loss or transferred within equity as required by the applicable IFRS D. They are always paid to NCI Correct Answer: C. They are reclassified to profit or loss or transferred within equity as required by the applicable IFRS Question 10An investor owns 30% of an associate. It sells goods to the associate and records a profit of CU30,000. Half the goods remain unsold externally. How much profit is eliminated under the equity method? A. CU4,500 B. CU9,000 C. CU15,000 D. CU30,000 Correct Answer: A. CU4,500
|